PIK	Feb 2010	Feb 2009	Feb 2008
	12 months	12 months	12 months
	R Millions	R Millions	R Millions
Turnover	54 735.0	49 862.1	45 380.7
Cash Flow from Earnings	1 691.0	1 553.6	1 429.9
Operating Profit	1 560.0	1 585.7	1 491.2
Pre Tax Profit	1 544.0	1 550.1	1 460.9
Attributable Earnings (incl Headline Earnings)	1 012.0	982.1	903.3
EPS (c) - Diluted - Headline Earnings as Calc'd	210.6c	206.5c	189.2c
EPS (c) - Headline Earnings as Published	213.9c	208.2c	198.8c
DPS (c) - Normal dividends	174.50c	170.00c	149.10c
Interest Cover	17.8	15.4	19.4
Tax Notes : Tax Rate as published	29.1%	32.7%	36.6%
Dividend Cover incl Headline Earnings	1.2	1.2	1.3
Shareholders' Funds	1 209.0	803.9	432.6
Total Serviced Debt	710.0	716.4	717.7
Total Assets	10 263.0	9 684.2	8 302.7
Fixed Assets-Tangible	3 625.0	3 142.8	2 964.2
Investments	0.2	0.2	0.2
Cash & Equivalent	1 055.0	1 072.8	663.2
Cash Flow : Net Capital Expenditure	923.0	841.7	822.5
Commitments : Capital	1 471.0	1 448.4	1 283.8
Shareholders' Funds / Total Assets (incl reval) %	11.8%	8.3%	5.2%
Serviced Debt / Shareholders' Funds (incl reval)%	58.7%	89.1%	165.9%
Return on Ave Capital Employed % (incl reval)	67.8%	82.6%	105.4%
Return on Ave Total Assets % (incl reval)	16.4%	18.4%	20.2%
Operating Profit / Turnover % (incl reval depr)	2.9%	3.2%	3.3%
Cash from Earnings / Serviced Debt %	254.9%	244.2%	221.2%
NAV (c) - Book Value with Investments at Market	272.6c	179.1c	113.8c
Return on Ave Equity % (incl reval and Eq Acc)	91.6%	132.7%	205.9%